5411 99th Place NE Unit #A/B, Marysville, WA 98270

$799,950
2,364
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of HomeSmart Real Estate Assoc.

List Price
$799,950
Status
ACTIVE
MLS#
2560187
Days on Market
3
Style
52 - Duplex
Finished SqFt
2,364
Area Total SqFt
2364
Annual Tax Ammount
5740
Internet Provider
comcast
Lot Size (sq ft)
11,761
Sewer
Sewer Connected

Property Description

Excellent investment opportunity in a desirable Marysville neighborhood! This spacious duplex features two approximately 1,182-square-foot units, each offering 2 bedrooms, 2 bathrooms, an open floor plan, in-unit laundry, a private fenced yard, and its own 2-car garage. Both units also feature gas heat, gas water heaters, and gas fireplaces. Unit A has been extensively remodeled with an updated kitchen, bathrooms, flooring, and finishes, and is leased at a premium rental rate. Unit B is occupied by a reliable long-term tenant and has also seen significant recent upgrades, including new luxury vinyl plank flooring throughout, new appliances, a new gas fireplace insert, replacement of fogged windows, new blinds, new interior doors, a new gas hot water tank, new bathroom exhaust fans, and a new cedar privacy fence surrounding the yard. The roof was installed around 2017, has been recently inspected, and was found to be in good condition. The exterior was painted approximately five years ago. Both units are occupied, with tenants contributing toward utilities, providing stable income and reduced operating expenses. Located on a quiet cul-de-sac with convenient access to shopping, schools, and commuter routes, this is a well-maintained, turnkey investment offering strong rental appeal and long-term upside.

Additional Information

List Date
2026-07-25 00:28:11
Community
Marysville
Net Operating Income
$46,400
Gross Adjusted Income
$56,940
Gross Scheduled Income
$56,940
Total Monthly Income
$56,950
Insurance Expenses
$1,200
Water/Sewer/Garbage Expenses
$3,600
Gross Rent Multiplier
14
Total Expenses
$10,540
Cap Rate
5.8
Total Number of Units
3
Unit Name
5411
Potential Terms
Cash, Conventional, FHA
Year Built
1994
View
Territorial
Roof
Composition
Site Features
Fenced-Fully
Energy Source
Oil
School District
Marysville
Total Monthly Income
$56,950
Gross Scheduled Income
$56,940
Gross Adjusted Income
$56,940
Tax Year
2025
Insurance Expense
$1,200
W/S/G Expenses
$3,600
Total Expenses
$10,540
Net Operating Income
$46,400
Gross Rent Multiplier
14
Cap Rate
5.8
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks