1390 Cedar Avenue, Marysville, WA 98270

$599,900
2,199
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of RE/MAX Whatcom County, Inc..

List Price
$599,900
Status
ACTIVE
MLS#
2578359
Days on Market
232
Style
52 - Duplex
Building Condition
Average
Finished SqFt
2,199
Area Total SqFt
2199
Annual Tax Ammount
5135
Internet Provider
Xfinity
Lot Size (sq ft)
11,761
Sewer
Sewer Connected

Property Description

Great investment or owner-occupant opportunity! This spacious duplex offers two well-appointed units and the flexibility to live in one while generating rental income from the other. Conveniently located near shopping, restaurants, and schools. The larger Unit B offers approximately 1449 sq. ft., with 4 bedrooms and 2 full bathrooms. The open-concept layout features hardwood floors, an inviting open kitchen with dining area, cozy wood-burning fireplace, primary suite with private full bathroom, and a dedicated laundry room. Current rent is $2,300/month. The second unit features 3 bedrooms plus a possible den and 2 bathrooms, including a primary suite with an adjoining bathroom. Current rent is $1,650/month. Combined current rental income is $3,950/month. Whether you're looking to expand your investment portfolio or live in one unit while having rental income help offset your mortgage, this duplex offers excellent versatility and potential.

Additional Information

List Date
2026-01-20 15:13:13
Community
Marysville
Net Operating Income
$38,473
Gross Adjusted Income
$47,400
Gross Scheduled Income
$47
Total Monthly Income
$3,950
Insurance Expenses
$1,392
Water/Sewer/Garbage Expenses
$2,400
Gross Rent Multiplier
15.08
Total Expenses
$8,927
Cap Rate
5.3
Vacancy Rate
5
Total Number of Units
2
Unit Name
1390
Potential Terms
Cash, Conventional
Year Built
1947
View
Territorial
Roof
Composition
Energy Source
Electric
School District
Marysville
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$3,950
Gross Scheduled Income
$47
Vacancy Rate
5
Gross Adjusted Income
$47,400
Tax Year
2025
Insurance Expense
$1,392
W/S/G Expenses
$2,400
Total Expenses
$8,927
Net Operating Income
$38,473
Gross Rent Multiplier
15.08
Cap Rate
5.3
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks