804 124th Street SW, Everett, WA 98204

$980,800
3,840
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: CENTURY 21 Real Estate Center; Harjinder Singh; 206-643-7853; Harjinder@TheLionEstates.com

List Price
$980,800
Status
FIRST LOOK
MLS#
2592847
Days on Market
0
Style
54 - 4-Plex
Building Condition
Good
Finished SqFt
3,840
Area Total SqFt
3840
Annual Tax Ammount
9207
Lot Size (sq ft)
13,068
Sewer
Available

Property Description

ATTENTION INVESTORS: Prime 4-Plex Below Assessed Value with High-Yield Upside! A rare, turn-key investment opportunity in South Everett! Offered below tax-assessed value with an attractive cap rate in today's market, this 4-plex delivers immediate cash flow with current rents below market—offering massive upside potential to increase income, or house-hack, build equity, and live rent-free in a freshly renovated unit. Conveniently located near I-5, Hwy 99, Paine Field, Boeing, dining, retail, and upcoming light rail extensions for strong demand and future appreciation. Situated on an expansive 13,000+ sq. ft. lot, the property features four spacious mirror-image units (2 beds, 1.5 baths, under 1,000 sq. ft. each) with in-unit laundry and 2 dedicated parking spaces per unit (8 total). Major capital improvements are complete, including a roof replaced within the last 5 years. Unit A is vacant and ready to show—boasting a brand-new kitchen, modernized bathrooms, new flooring, and fresh interior paint. Unit D has recent partial updates with rent upside, while Units B and C had clean updates a few years ago. Units B, C, and D are tenant-occupied—please do not disturb tenants. Operational management is streamlined with an HOA covering grounds maintenance and garbage pickup, keeping overhead low and holdings hassle-free. Bring your offer today before this below-assessed-value cash cow is gone!

Additional Information

List Date
2026-10-10 21:43:11
Community
Everett
Net Operating Income
$57,330
Gross Adjusted Income
$80,316
Gross Scheduled Income
$82,800
Total Monthly Income
$82,800
Insurance Expenses
$3,839
Water/Sewer/Garbage Expenses
$5,500
Gross Rent Multiplier
11.84
Total Expenses
$22,986
Cap Rate
5.85
Vacancy Rate
3
Total Number of Units
4
Unit Name
804
Potential Terms
Cash, Conventional
Year Built
1979
Roof
Composition
Site Features
Deck
Electric Expenses
120
Other Expenses
4320
Energy Source
Electric
School District
Mukilteo
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$82,800
Gross Scheduled Income
$82,800
Vacancy Rate
3
Gross Adjusted Income
$80,316
Tax Year
2026
Insurance Expense
$3,839
W/S/G Expenses
$5,500
Total Expenses
$22,986
Net Operating Income
$57,330
Gross Rent Multiplier
11.84
Cap Rate
5.85
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks